Data per share

Data per Share 2016 2014 2013 2012
Number of shares at period end, before dilution 288 711 959 288 711 959 253 163 419 251 429 777 231 674 455
Number of shares at period end, after dilution 300 090 716 294 590 716 260 765 089 260 984 919 237 381 103
Average number of shares, before dilution 288 711 959 280 403 116 259 136 339 244 604 311 225 532 832
Average number of shares, after dilution 300 090 716 286 281 873 266 738 009 254 159 453 231 239 480
Equity per share before dilution 3,56 3,08 2,52 1,85 1,13
Equity per share after dilution 3,43 3,02 2,45 1,78 1,10
Earnings per share before dilution 0,3 0,24 0,55 0,25 -0,01
Earnings per share after dilution 0,29 0,23 0,53 0,24 -0,01
Dividends per share before dilution 0,12 0,10 0,09 0,06 0,02
Dividends per share after dilution 0,12 0,10 0,09 0,06 0,02
Cash flow per share before dilution 0,71 0,72 0,61 0,47 0,25
Cash flow per share after dilution 0,71 0,70 0,59 0,45 0,24
Data per Share Number of shares at period end, before dilution
2016 288 711 959
2014 288 711 959
2013 253 163 419
2012 251 429 777
231 674 455
Data per Share Number of shares at period end, after dilution
2016 300 090 716
2014 294 590 716
2013 260 765 089
2012 260 984 919
237 381 103
Data per Share Average number of shares, before dilution
2016 288 711 959
2014 280 403 116
2013 259 136 339
2012 244 604 311
225 532 832
Data per Share Average number of shares, after dilution
2016 300 090 716
2014 286 281 873
2013 266 738 009
2012 254 159 453
231 239 480
Data per Share Equity per share before dilution
2016 3,56
2014 3,08
2013 2,52
2012 1,85
1,13
Data per Share Equity per share after dilution
2016 3,43
2014 3,02
2013 2,45
2012 1,78
1,10
Data per Share Earnings per share before dilution
2016 0,3
2014 0,24
2013 0,55
2012 0,25
-0,01
Data per Share Earnings per share after dilution
2016 0,29
2014 0,23
2013 0,53
2012 0,24
-0,01
Data per Share Dividends per share before dilution
2016 0,12
2014 0,10
2013 0,09
2012 0,06
0,02
Data per Share Dividends per share after dilution
2016 0,12
2014 0,10
2013 0,09
2012 0,06
0,02
Data per Share Cash flow per share before dilution
2016 0,71
2014 0,72
2013 0,61
2012 0,47
0,25
Data per Share Cash flow per share after dilution
2016 0,71
2014 0,70
2013 0,59
2012 0,45
0,24

1) Average number of shares has been restated for 2012-2015 with regard to the bonus issue element in rights issues. This has affected the key
figure calculations for this period.
2) Outstanding options give rise to a dilution effect because the discounted redemption price for the options is below the average rate of the base
shares during the periods 2012-2016. The dilution effect with reference made to the option program is calculated according to the dilution that
applied at the end of each period.